County Profile for Adams - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,896,578 Total Charges 28,647,262
Fixed Assets 6,358,255 Contract Allowance 14,042,374
Other Assets 3,710,071 Operating Revenue 14,604,888
Total Assets 11,964,904 Operating Expenses 17,683,537
Current Liabilities -9,743,863 Operating Margin -3,078,649
Long Term Liabilities 0 Other Income 1,457,019
Total Equity 21,708,767 Other Expense 0
Total Liabilities and Equity 11,964,904 Net Profit or Loss -1,621,630

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $114,999 Revenue per Bed $634,995 Revenue per Person $14,604,888
Net Margin per Discharge ($24,241) Net Margin per Bed ($133,854) Net Margin per Person ($3,078,649)
Net Profit per Discharge ($12,769) Net Profit per Bed ($70,506) Net Profit per Person ($1,621,630)
Net Fixed Assets per Discharge $50,065 Net Fixed Assets per Bed $276,446 Net Fixed Assets per Bed $6,358,255
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 7.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,123 Net Fixed Assets 1,982 Population Estimate 1,151
Total Revenue 2,103 Long Term Liabilities 2,154 Total Patient Discharges 2,302
Net Margin 2,405 Total Patient Beds 2,071
Net Profit or Loss 2,872

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,565,887 318,428 8.0580
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 914,296 2,107,969 0.4337
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 291,356 13 Nursing Administration 245,556
02,03 Captial Related - Movable Equipment 194,433 14 Central Services and Supply 20,813
04 Employee Benefits 1,426,191 15 Pharmacy 183,952
05 Administrative and General 3,823,763 16 Medical Records and Medical Library 330,148
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 803,954 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 221,517 19 Non Physician Anesthetist 171,640
10,11 Dietary and Cafeteria 200,166 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,913,489

County Profile for Adams - 2019